Societatea de Constructii Napoca SA

NAPO

Societatea de Constructii Napoca SA engages in the civil, agricultural, and industrial construction activities in Romania.Its construction projects include residential and non-residential buildings; a...

Website | General Building Contractors-nonresidential | Industrials

Automated Financial Analysis

🤵

Financial Advisor Insight

"Current valuation levels are elevated, suggesting the price may be ahead of fundamentals. Momentum is currently negative, indicating caution for short-term entries."

Sentiment: Neutral Action: Watch

"Financial analysis reveals potential risks regarding growth or leverage that warrant caution."

Declining Revenue (-9.9% CAGR).
Bearish Trend (SMA50 < SMA200).

Technical Analysis

Trend Bearish (Long Term)
Last Cross
Death Cross (2 years ago)
RSI (14) 46.1
SMA 50 2.30
SMA 200 2.87

Price Valuation

Current Price 2.92
Fair Value (PE 15) 2.08
Overvalued 29%
Graham Number 3.06
Upside 5%

Forecast

Rev Forecast (Next Yr) 42M
Growth Forecast -7.8%

📊 Market & Peer Context

Benchmark: BET
Volatility (Beta)
-0.14
Less Volatile than Market
Correlation
-0.02
Moves with Market
Relative Strength (1Y)
-68.52%
vs Benchmark
Index Returns (1Y)
79.5%
BET

Historical Performance

Metric 5Y 3Y 1Y YTD 6M 3M 1M 1W
NAPO -35.4% -42.7% 11.5% -5.8% 0.0% 0.0% 0.0% 0.0%
BET - 175.8% 79.5% 47.9% 32.1% 26.7% 6.0% 0.2%
Alpha (Diff) - -218.5% -68.1% -53.7% -32.1% -26.7% -6.0% -0.2%

Financial Reports

Price Chart

ETAPA 1 • MUST HAVE

4/8
Healthy Leverage (Debt/Equity)
0.00
Target: < 1.5
Gross Margin vs Industry
0.0% vs 0.0%
Target: > 0.0%
Operating Cash Flow vs Profit
0%
Target: > 1.0
Free Cash Flow vs Profit
0%
Target: > 0.8
ROIC (Return on Capital)
4.15%
Target: Positive
ROIC vs WACC
ROIC: 4.1% / WACC: 48,360.6%
Target: > WACC
ROE (Return on Equity)
4.9%
Target: > 10%
EBITDA Positive
2.66M
Target: > 0

ETAPA 2 • CRITERII

3/9
Interest Coverage
Target: > 3x • 0.0x
Miss
Net Margin vs Industry
Target: > 0.0% • 1.1%
Passed
ROA vs Industry
Target: > 4.8% • 0.5%
Miss
Current Ratio
Target: > 1.5 • 11.23
Passed
Assets Growth (5y)
Target: > 0% • -5.5% CAGR
Miss
FCF CAGR (5y)
Target: > 5% • 0.0%
Miss
EV/EBITDA vs Industry
Target: < Industry • 0.0 vs 0.0
Miss
Net Debt / EBITDA
Target: < 3 • 0.00
Passed
Revenue CAGR (5y)
Target: > 5% • -9.9%
Miss

SNAPSHOT COMPANIE

Capitalizare
0.02B RON
EBITDA
2.66M
P/E Ratio
21.01
PEG Ratio
0.00
Dividend Yield
0.00%
Beta
-0.14
Valoare Intrinsecă (Graham)
3.06 RON
Discount
+4.7%

financial report

Annual Data
Metric TTM 2025 2025 2024 2023
Fiscal Year 2,026 2,025 2,024 2,023 2,022
Fiscal Quarter Q1 Q4 Q4 Q4 Q4
Marketcap 12,712,166 19,317,507 17,448,071 26,670,623 10,219,585
Market Cap Growth -49.00% 10.71% -34.58% 160.98% -37.41%
Enterprise Value 8,691,866 15,705,167 13,673,081 22,045,633 10,870,674
Last Close Ratios 204.00% 310.00% 280.00% 428.00% 164.00%
Pe 25.80 41.19 20.15 59.68 0.81
PS Ratio 0.59 0.95 0.22 0.58 0.15
PB Ratio 0.66 1.01 0.94 1.63 0.35
P/TBV Ratio 0.66 1.01 0.94 1.63 0.35
EV/Sales Ratio 0.41 0.77 0.17 0.48 0.16
EV/EBITDA Ratio 4.61 8.38 5.15 7.76 0.69
EV/EBIT Ratio 13.61 26.39 11.77 31.14 0.84
Debt / Equity Ratio - - - - -
Net Debt / Equity Ratio -0.21 -0.21 -0.18 -0.56 -0.42
Net Debt / EBITDA Ratio -2.13 -2.18 -1.27 -3.20 -0.77
Asset Turnover 16.50% 14.90% 52.60% 28.20% 38.30%
Inventory Turnover - 15.70% 89.90% 31.90% 77.40%
Quick Ratio 0.74 4.92 6.95 5.39 52.45
Current Ratio 1.96 9.02 11.23 9.99 104.92
Roe 2.59% 2.49% 4.94% 1.96% 52.30%
Return on Assets (ROA) 0.31% 0.27% 0.48% 0.27% 4.56%
Return on Invested Capital (ROIC) 3.50% 3.27% 8.84% 4.81% 64.93%
Return on Capital Employed (ROCE) 0.01 0.01 0.01 0.01 0.08
Earningsyield 3.88% 2.43% 4.96% 1.68% 124.29%

Balance Sheet

Annual Data
Metric TTM 2024 2024 2023 2022
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Cash & Equivalents 3,612,335 3,260,726 8,989,332 11,971,252 3,073,276
Short-Term Investments - 110,282 110,282 134,904 283,765
Totalcash 3,612,335 3,371,008 9,099,614 12,106,156 3,357,041
Cash Growth -4.31% -62.95% -24.83% 260.62% 83.12%
Accounts Receivable 44,199,987 34,504,323 37,154,172 25,114,375 56,383,427
Other Receivables - 15,188,824 14,565,697 15,320,911 16,521,263
Receivables 44,199,987 49,693,147 51,719,869 40,435,286 72,904,690
Inventory 29,008,498 25,139,063 43,786,699 44,262,602 17,580,846
Prepaid Expenses 6,519,132 4,904,300 4,904,247 4,904,247 4,904,300
Other Current Assets 5,731,322 2,636,104 3,100,944 3,389,684 2,737,671
Assetsc 89,071,274 85,743,622 112,611,373 105,097,975 101,484,548
Property, Plant & Equipment 39,794,644 30,558,753 28,468,883 32,019,780 68,042,924
Long-Term Investments - - - - -
Other Intangible Assets - - - - 14,132
Other Long-Term Assets 2,126,009 12,295,253 11,940,583 15,190,458 15,234,419
Assets 139,790,276 137,585,413 162,649,005 162,158,857 194,245,720
Accounts Payable 46,028,418 4,912,818 4,044,527 867,375 459,024
Accrued Expenses - - - - -
Short-Term Debt - - - - -
Current Portion of Long-Term Debt - - - - -
Current Income Taxes Payable - - - - -
Current Unearned Revenue - - - - -
Other Current Liabilities - 2,722,915 7,233,539 134,311 254,093
Total Current Liabilities 46,028,418 7,635,733 11,278,066 1,001,686 713,117
Long-Term Debt - - - - 6,968,053
Long-Term Unearned Revenue 22,735,165 23,241,018 27,689,034 26,044,890 40,890,560
Other Long-Term Liabilities 52,127,645 88,081,969 107,274,061 105,976,105 126,235,591
Total Liabilities 120,891,228 118,958,720 146,241,161 133,022,681 174,807,321
Common Stock 6,231,454 6,231,454 6,231,454 6,231,454 6,231,454
Retained Earnings -1,183,495 -209,562 -2,428,411 10,299,921 -2,166,590
Comprehensive Income & Other 13,851,089 12,604,801 12,604,801 12,604,801 15,373,535
Equity 18,899,048 18,626,693 16,407,844 29,136,176 19,438,399
Total Liabilities & Equity 139,790,276 137,585,413 162,649,005 162,158,857 194,245,720
Filing Date Shares Outstanding 6,231,454 6,231,454 6,231,454 6,231,454 6,231,454
Total Common Shares Outstanding 6,231,454 6,231,454 6,231,454 6,231,454 6,231,454
Book Value Per Share 3.03 2.99 2.63 4.68 3.12
Tangible Book Value 18,899,048 18,626,693 16,407,844 29,136,176 19,424,267
Tangible Book Value Per Share 3.03 2.99 2.63 4.68 3.12
Total Debt - - - - 6,968,053
Net Cash (Debt) 3,612,335 3,371,008 9,099,614 12,106,156 -3,611,012
Net Cash Growth -4.31% -62.95% -24.83% - -
Netcashpershare 0.58 0.54 1.46 1.94 -0.58
Working Capital 43,042,856 78,107,889 101,333,307 104,096,289 100,771,431
Land 25,304,643 25,304,642 25,332,809 25,839,814 28,652,979
Buildings 1,780,226 1,780,226 1,780,226 1,780,226 1,780,226
Machinery 18,597,651 177,613 177,613 157,277 157,277
Construction In Progress - - - 1,182,770 29,880,624

Cash Flow Statement

Annual Data
Metric TTM 2024 2024 2023 2022
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Net Income - - - - -
Depreciation & Amortization - - - - -
Loss (Gain) From Sale of Assets - - - - -
Change in Accounts Receivable - - - - -
Change in Inventory - - - - -
Change in Other Net Operating Assets - - - - -
Other Operating Activities - - - - -
Ncfo - - - - -
Ocf Growth - - - - -
Capex - - - - -
Other Investing Activities - - - - -
Ncfi - - - - -
Long-Term Debt Issued - - - - -
Long-Term Debt Repaid - - - - -
Net Debt Issued (Repaid) - - - - -
Other Financing Activities - - - - -
Financing Cash Flow - - - - -
Net Cash Flow - - - - -
Free Cash Flow - - - - -
Free Cash Flow Growth - - - - -
Fcf Margin - - - - -
Fcfps - - - - -
Levered Free Cash Flow - - - - -
Unlevered Free Cash Flow - - - - -
Cash Interest Paid - - - - -
Cash Income Tax Paid - - - - -
Change Working Capital - - - - -
Sale of Property, Plant & Equipment - - - - -
Miscellaneous Cash Flow Adjustments - - - - -

Income Statement

Annual Data
Metric TTM 2024 2024 2023 2022
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Revenue 29,292,700 78,939,890 45,859,720 68,184,315 58,976,869
Revenue Growth -67.17% 72.13% -32.74% 15.61% -50.68%
Operating Revenue 29,292,700 78,939,890 45,859,720 68,184,315 58,977,706
Other Revenue - - - - -837
Cost of Revenue 25,084,909 30,989,231 14,054,822 23,928,776 35,468,314
Gp 4,207,791 47,950,659 31,804,898 44,255,539 23,508,555
Selling, General & Admin 4,803,216 9,148,742 7,698,986 9,639,013 18,830,347
Other Operating Expenses -2,930,150 36,144,717 21,263,121 18,795,119 22,145,252
Operating Expenses 3,207,035 46,788,432 31,096,892 31,244,394 44,464,936
Operating Income 1,000,756 1,162,227 708,006 13,011,145 -20,956,381
Interest Expense -281 -62,723 -106,565 -237,656 -272,696
Interest & Investment Income 61,415 20,347 6,862 4,778 1,480
Currency Exchange Gain (Loss) 4,801 4,801 10,750 - 77,551
Other Non Operating Income (Expenses) -114,981 -114,981 -78,128 -76,502 -237,845
Pretax Income 951,710 1,009,671 540,925 12,701,765 -21,387,891
Income Tax Expense 134,068 143,607 94,034 - -
Net Income 817,642 866,064 446,891 12,701,765 -21,387,891
Net Income to Common 817,642 866,064 446,891 12,701,765 -21,387,891
Net Income Growth 78.78% 93.80% -96.48% - -
Shares Basic 6,231,454 6,231,454 6,231,454 6,231,454 6,231,454
Shares Outstanding (Diluted) 6,231,454 6,231,454 6,231,454 6,231,454 6,231,454
Eps Basic 0.13 0.14 0.07 2.04 -3.43
EPS (Diluted) 0.13 0.14 0.07 2.04 -3.43
EPS Growth 78.78% 93.80% -96.48% - -
Free Cash Flow - - - - -
Free Cash Flow Per Share - - - - -
Gross Margin 14.37% 60.74% 69.35% 64.91% 39.86%
Operating Margin 3.42% 1.47% 1.54% 19.08% -35.53%
Profit Margin 2.79% 1.10% 0.97% 18.63% -36.27%
Free Cash Flow Margin - - - - -
Effective Tax Rate 0.14 0.14 0.17 - -
EBITDA 2,334,725 2,657,200 2,842,791 15,821,407 -17,467,044
D&A For EBITDA 1,333,969 1,494,973 2,134,785 2,810,262 3,489,337
EBITDA Margin 7.97% 3.37% 6.20% 23.20% -29.62%
EBIT 1,000,756 1,162,227 708,006 13,011,145 -20,956,381
EBIT Margin 3.42% 1.47% 1.54% 19.08% -35.53%
Revenue as Reported 22,065,441 68,337,991 55,787,713 82,157,988 67,743,394

Ratios and Metrics

Annual Data
Metric TTM 2024 2024 2023 2022
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Marketcap 8,661,721 17,448,071 26,670,623 10,219,585 16,326,409
Market Cap Growth -71.04% -34.58% 160.98% -37.41% -41.78%
Enterprise Value 5,049,381 13,673,081 22,045,633 10,870,674 14,651,369
Last Close Ratios 139.00% 280.00% 428.00% 164.00% 262.00%
Pe 10.59 20.15 59.68 0.81 -
PS Ratio 0.30 0.22 0.58 0.15 0.28
PB Ratio 0.46 0.94 1.63 0.35 0.84
P/TBV Ratio 0.46 0.94 1.63 0.35 0.84
P/FCF Ratio - - - - -
P/OCF Ratio - - - - -
EV/Sales Ratio 0.17 0.17 0.48 0.16 0.25
EV/EBITDA Ratio 2.16 5.15 7.76 0.69 -
EV/EBIT Ratio 5.05 11.77 31.14 0.84 -
EV/FCF Ratio - - - - -
Debt / Equity Ratio - - - - 0.36
Debt / EBITDA Ratio - - - - -
Debt / FCF Ratio - - - - -
Asset Turnover 20.60% 52.60% 28.20% 38.30% 32.20%
Inventory Turnover 82.10% 89.90% 31.90% 77.40% 231.50%
Quick Ratio 1.04 6.95 5.39 52.45 106.94
Current Ratio 1.94 11.23 9.99 104.92 142.31
Roe 4.43% 4.94% 1.96% 52.30% -66.65%
Return on Assets (ROA) 0.44% 0.48% 0.27% 4.56% -7.15%
Return on Capital (ROIC) 3.39% 4.15% 1.94% 29.28% -36.82%
Return on Capital Employed (ROCE) 0.01 0.01 0.01 0.08 -0.11
Earningsyield 9.44% 4.96% 1.68% 124.29% -131.00%
FCF Yield - - - - -

Price History

Jan 19, 2010 — Jan 26, 2026 856 Records
Date Open High Low Close Volume
2026-01-26 2.92 2.92 2.28 2.92 219
2026-01-25 2.58 2.58 2.58 2.58 500
2026-01-21 2.98 2.98 2.58 2.98 272
2026-01-20 2.98 2.98 2.58 2.98 272
2026-01-19 3.00 3.00 2.54 2.98 507
2026-01-18 3.00 3.00 2.98 2.98 951
2026-01-15 2.62 2.62 2.62 2.62 22
2026-01-14 2.28 2.28 2.28 2.28 406
2026-01-13 2.66 2.66 2.66 2.66 100
2026-01-12 2.74 2.74 2.72 2.72 444
2026-01-11 2.74 2.74 2.72 2.72 444
2026-01-09 2.70 2.70 2.70 2.70 700
2026-01-08 2.70 2.70 2.70 2.70 700
2026-01-06 3.10 3.10 3.10 3.10 16
2026-01-05 3.10 3.10 3.10 3.10 16
2026-01-04 3.10 3.10 3.10 3.10 16
2025-12-29 2.98 3.10 2.98 3.10 982
2025-12-28 2.98 3.10 2.98 3.10 982
2025-12-25 2.92 3.00 2.92 2.98 1,075
2025-12-24 2.92 3.00 2.92 2.98 1,075
2025-12-23 2.92 3.00 2.92 2.98 1,075
2025-12-22 2.92 3.00 2.92 2.98 1,075
2025-12-21 2.80 2.80 2.62 2.62 376
2025-12-19 2.62 2.70 2.62 2.70 510
2025-12-18 2.62 2.70 2.62 2.70 511
2025-12-17 2.36 2.36 2.36 2.36 1,497
2025-12-16 2.06 2.06 2.06 2.06 499
2025-12-15 1.80 1.80 1.80 1.80 18
2025-12-14 1.59 1.59 1.59 1.59 1
2025-12-04 1.39 1.39 1.39 1.39 10
2025-12-03 1.39 1.39 1.39 1.39 10
2025-12-02 1.39 1.39 1.39 1.39 280
2025-12-01 1.39 1.39 1.39 1.39 280
2025-11-30 1.39 1.39 1.39 1.39 10
2025-11-28 1.39 1.39 1.39 1.39 10
2025-11-27 1.39 1.39 1.39 1.39 10
2025-11-21 1.55 1.55 1.38 1.38 550
2025-11-20 1.60 1.60 1.54 1.54 6
2025-11-19 1.73 1.73 1.60 1.60 456
2025-11-18 1.80 1.80 1.73 1.80 83
2025-11-14 1.81 1.99 1.80 1.99 279
2025-11-11 1.81 1.81 1.81 1.81 80
2025-11-06 2.00 2.00 1.81 1.81 98
2025-11-03 1.99 1.99 1.99 1.99 120
2025-10-23 1.81 1.81 1.81 1.81 30
2025-10-22 1.99 2.00 1.99 2.00 120
2025-10-20 2.00 2.00 1.79 1.79 26
2025-10-16 2.06 2.06 2.06 2.06 150
2025-10-02 2.08 2.08 2.08 2.08 382
2025-09-10 2.30 2.30 2.28 2.30 61