Rompetrol Rafinare S.A.

RRC

Rompetrol Rafinare S.A., together with its subsidiaries, engages in the refining of oil, production of petrochemicals, and downstream activities in Romania, Europe, Asia, and America.It operates throu...

Website | Petroleum Refining | Energy

Automated Financial Analysis

🤵

Financial Advisor Insight

"Technicals confirm a positive long-term trend, supported by moving averages. Growth forecasts are robust, which could drive future appreciation."

Sentiment: Neutral Action: Hold

"Financial analysis reveals potential risks regarding growth or leverage that warrant caution."

Strong Revenue Growth (12.4% CAGR).
Company is currently unprofitable.
High Leverage (Debt/Equity: 2.76).
Liquidity concern (Current Ratio < 1).
Bullish Trend (SMA50 > SMA200).
Stochastic indicates overbought conditions.
Forecast: Continued Revenue Growth (~31.3% next year).

Technical Analysis

Trend Bullish (Long Term)
Last Cross
Golden Cross (11 months ago)
RSI (14) 68.2
SMA 50 0.07
SMA 200 0.07

Price Valuation

Current Price 0.07
Insufficient data for valuation models.

Forecast

Rev Forecast (Next Yr) 4,889M
Growth Forecast 31.3%

📊 Market & Peer Context

Benchmark: BET
Volatility (Beta)
0.2
Less Volatile than Market
Correlation
0.08
Moves with Market
Relative Strength (1Y)
-55.79%
vs Benchmark
Index Returns (1Y)
79.5%
BET

Historical Performance

Metric 5Y 3Y 1Y YTD 6M 3M 1M 1W
RRC 50.2% -10.8% 5.4% 2.2% 0.0% 0.0% 0.0% 0.0%
BET - 175.8% 79.5% 47.9% 32.1% 26.7% 6.0% 0.2%
Alpha (Diff) - -186.5% -74.1% -45.7% -32.1% -26.7% -6.0% -0.2%

Financial Reports

Price Chart

ETAPA 1 • MUST HAVE

4/8
Healthy Leverage (Debt/Equity)
2.76
Target: < 1.5
Gross Margin vs Industry
0.0% vs 0.0%
Target: > 0.0%
Operating Cash Flow vs Profit
0%
Target: > 1.0
Free Cash Flow vs Profit
118%
Target: > 0.8
ROIC (Return on Capital)
1.81%
Target: Positive
ROIC vs WACC
ROIC: 1.8% / WACC: 2,724,497.1%
Target: > WACC
ROE (Return on Equity)
-27.3%
Target: > 10%
EBITDA Positive
157.78M
Target: > 0

ETAPA 2 • CRITERII

2/9
Interest Coverage
Target: > 3x • 0.0x
Miss
Net Margin vs Industry
Target: > 0.0% • -1.9%
Miss
ROA vs Industry
Target: > 7.9% • 0.6%
Miss
Current Ratio
Target: > 1.5 • 0.72
Miss
Assets Growth (5y)
Target: > 0% • 1.6% CAGR
Passed
FCF CAGR (5y)
Target: > 5% • 0.0%
Miss
EV/EBITDA vs Industry
Target: < Industry • 0.0 vs 0.0
Miss
Net Debt / EBITDA
Target: < 3 • 3.80
Miss
Revenue CAGR (5y)
Target: > 5% • 12.4%
Passed

SNAPSHOT COMPANIE

Capitalizare
1.95B RON
EBITDA
157.78M
P/E Ratio
0.00
PEG Ratio
0.00
Dividend Yield
0.00%
Beta
0.20
Valoare Intrinsecă (Graham)
0.00 RON
Discount
0.0%

financial report

Annual Data
Metric TTM 2025 2024 2023 2022
Fiscal Year 2,026 2,025 2,024 2,023 2,022
Fiscal Quarter Q1 Q4 Q4 Q4 Q4
Marketcap 2,257,218,107 1,911,996,514 1,845,438,436 2,230,457,966 2,110,969,146
Market Cap Growth 23.19% 3.61% -17.26% 5.66% -41.63%
Enterprise Value 4,653,539,267 4,147,230,524 3,829,408,926 4,064,451,496 3,455,714,916
Last Close Ratios 8.50% 7.20% 6.95% 8.40% 7.95%
Pe 31.34 26.93 - - 5.03
PS Ratio 0.12 0.10 0.10 0.12 0.09
PB Ratio 3.05 1.68 1.77 1.73 0.85
P/TBV Ratio 17.20 3.62 3.96 3.17 1.06
P/FCF Ratio - 4.71 - 5.00 5.37
P/OCF Ratio 5.86 2.98 5.07 3.13 2.95
EV/Sales Ratio 0.24 0.22 0.21 0.21 0.14
EV/EBITDA Ratio 3.60 3.68 5.05 4.79 1.81
EV/EBIT Ratio 6.22 6.34 32.77 13.59 2.74
EV/FCF Ratio - 10.22 - 9.11 8.79
Debt / Equity Ratio 3.80 2.38 2.76 2.02 0.39
Debt / EBITDA Ratio 2.17 2.26 3.42 2.89 0.50
Debt / FCF Ratio - 6.69 - 5.84 2.49
Net Debt / Equity Ratio 3.03 2.16 2.33 1.48 0.36
Net Debt / EBITDA Ratio 1.85 2.19 3.21 2.25 0.47
Net Debt / FCF Ratio -107.76 6.08 -6.71 4.27 2.29
Asset Turnover 167.80% 176.60% 154.70% 173.00% 216.50%
Inventory Turnover 915.90% 961.40% 781.70% 984.80% 1,336.00%
Quick Ratio 0.50 0.55 0.42 0.50 0.40
Current Ratio 0.77 0.80 0.72 0.79 0.64
Roe 39.36% 13.01% -27.32% -58.44% 18.08%
Return on Assets (ROA) 4.05% 3.78% 0.63% 1.71% 6.88%
Return on Invested Capital (ROIC) 20.27% 16.00% 3.40% 9.23% 15.36%
Return on Capital Employed (ROCE) 0.18 0.15 0.03 0.07 0.33
Earningsyield 10.75% 3.71% -17.96% -48.93% 19.88%
FCF Yield -0.92% 21.23% -19.63% 20.01% 18.63%
Buyback Yield / Dilution -235.12% -188.09% - - -

Balance Sheet

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Cash & Equivalents 134,926,968 94,030,970 155,955,200 16,973,215 50,091,261
Totalcash 134,926,968 94,030,970 155,955,200 16,973,215 50,091,261
Cash Growth -0.13% -39.71% 818.83% -66.12% -50.24%
Accounts Receivable 212,106,955 168,599,704 178,455,614 211,579,693 184,218,094
Other Receivables 523,982,608 338,212,516 428,682,659 399,649,123 459,699,551
Receivables 736,089,563 506,812,220 607,138,273 611,228,816 643,917,645
Inventory 399,760,272 433,298,189 430,571,058 354,370,058 369,204,005
Other Current Assets 8,504,074 7,484,921 9,121,914 13,260,180 30,591,678
Assetsc 1,279,280,877 1,041,626,300 1,202,786,445 995,832,269 1,093,804,589
Property, Plant & Equipment 1,097,000,748 1,168,547,935 1,136,867,816 1,303,367,774 1,371,249,320
Long-Term Investments - - - - -
Goodwill 82,871,706 82,871,706 82,871,706 82,871,706 82,871,706
Other Intangible Assets 20,600,566 17,333,185 27,415,224 6,943,884 9,469,707
Other Long-Term Assets 127,576,520 7,838,702 12,448,780 3,811,865 3,139,455
Assets 2,628,637,320 2,339,524,731 2,475,218,008 2,392,827,498 2,560,534,777
Accounts Payable 866,929,310 879,849,096 964,445,294 770,724,269 1,022,468,222
Accrued Expenses 97,682,639 58,340,814 54,754,810 101,887,558 106,236,884
Short-Term Debt 36,660,502 45,730,319 42,557,229 86,210,918 42,372,533
Current Portion of Long-Term Debt 71,111 108,640 299,357 - 49,261
Current Portion of Leases 11,292,735 9,797,590 8,366,145 4,723,011 3,679,908
Current Income Taxes Payable 5,297,164 2,641,996 35,496,009 130,551,489 3,034,974
Current Unearned Revenue 62,287,797 62,467,369 76,372,127 41,914,153 44,880,252
Other Current Liabilities 584,600,052 393,262,072 342,905,149 427,291,361 417,827,017
Total Current Liabilities 1,664,821,310 1,452,197,896 1,525,196,120 1,563,302,759 1,640,549,051
Long-Term Debt 275,503,615 275,900,000 265,900,000 - 191,729,052
Long-Term Leases 292,920,401 268,112,687 262,011,550 120,283,737 108,237,081
Long-Term Deferred Tax Liabilities 16,176,318 16,176,318 19,272,484 56,950,487 72,659,146
Other Long-Term Liabilities 178,099,066 96,028,995 101,378,204 103,522,277 72,211,331
Total Liabilities 2,441,700,298 2,122,595,484 2,188,879,942 1,856,042,978 2,097,954,291
Common Stock 881,102,250 881,102,250 881,102,250 881,102,250 881,102,250
Additional Paid-In Capital 74,050,518 74,050,518 74,050,518 74,050,518 74,050,518
Retained Earnings -1,424,265,365 -1,389,134,768 -1,366,853,176 -1,158,063,347 -1,298,468,408
Comprehensive Income & Other 621,779,522 631,124,155 678,490,720 722,912,350 788,900,382
Total Common Equity 152,666,925 197,142,155 266,790,312 520,001,771 445,584,742
Equity 186,937,022 216,929,247 286,338,066 536,784,520 462,580,486
Total Liabilities & Equity 2,628,637,320 2,339,524,731 2,475,218,008 2,392,827,498 2,560,534,777
Filing Date Shares Outstanding 26,555,507,144 26,553,068,025 26,553,071,025 26,553,071,025 26,553,071,025
Total Common Shares Outstanding 26,555,507,144 26,553,068,025 26,553,071,025 26,553,071,025 26,553,071,025
Book Value Per Share -0.03 -0.03 -0.03 -0.02 -0.02
Tangible Book Value 49,194,653 96,937,264 156,503,382 430,186,181 353,243,329
Tangible Book Value Per Share -0.04 -0.04 -0.03 -0.02 -0.03
Total Debt 616,448,364 599,649,236 579,134,281 211,217,666 346,067,835
Net Cash (Debt) -481,521,396 -505,618,266 -423,179,081 -194,244,451 -295,976,574
Netcashpershare -0.02 -0.02 -0.02 -0.01 -0.01
Working Capital -385,540,433 -410,571,596 -322,409,675 -567,470,490 -546,744,462
Land 86,178,286 86,178,286 86,178,286 91,780,532 91,780,532
Buildings 412,869,147 366,326,403 358,811,195 571,065,298 542,649,964
Machinery 498,460,373 514,265,603 353,627,326 757,270,257 725,045,739
Construction In Progress 80,425,177 96,467,354 113,773,369 98,768,789 96,861,824
Pension & Post-Retirement Benefits 14,179,588 14,179,588 15,121,584 11,983,718 12,568,630
Minority Interest 34,270,097 19,787,092 19,547,754 16,782,749 16,995,744
Long-Term Deferred Tax Assets 21,306,903 21,306,903 12,828,037 - -

Cash Flow Statement

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Net Income -36,258,387 -68,989,028 -242,507,037 90,624,390 -185,855,572
Depreciation & Amortization 142,017,423 151,017,317 133,954,079 147,526,953 127,250,840
Other Amortization 856,067 623,888 1,452,082 1,024,509 1,741,555
Loss (Gain) From Sale of Assets -745,854 -373,306 -218,524 -329,904 -280,855
Asset Writedown & Restructuring Costs 10,533 4,553,913 220,583,904 8,729,957 67,728,223
Provision & Write-off of Bad Debts -216,065 -1,303,122 2,720,353 1,908,310 -2,781,885
Change in Accounts Receivable -153,439,490 52,140,735 14,002,361 -18,765,816 -25,522,388
Change in Inventory 32,340,725 -13,756,189 -80,672,274 -16,178,151 -132,471,117
Change in Accounts Payable -99,942,729 -87,767,106 159,642,941 -268,962,856 290,272,610
Other Operating Activities 92,966,042 33,637,817 -50,542,391 208,867,907 81,885,348
Ncfo -22,411,735 69,784,919 158,415,494 154,445,299 221,966,759
Ocf Growth - -55.95% 2.57% -30.42% 120.57%
Capex -28,821,632 -151,192,462 -59,257,779 -69,476,765 -49,419,894
Sale (Purchase) of Intangibles -4,474,277 -546,756 -377,836 -519,119 -1,476,713
Ncfi -30,924,933 -151,739,218 -58,397,244 -63,564,922 -47,434,067
Short-Term Debt Issued - 101,395,809 318,263,981 279,417,794 22,112,868
Long-Term Debt Issued - 10,000,000 306,770,363 48,270,948 -
Total Debt Issued 655,801,273 111,395,809 625,034,344 327,688,742 22,112,868
Short-Term Debt Repaid - -98,222,719 -361,887,933 -475,609,147 -43,216,998
Long-Term Debt Repaid - -31,939,431 -60,890,218 -12,355,932 -63,048,737
Total Debt Repaid -655,513,737 -130,162,150 -422,778,151 -487,965,079 -106,265,735
Net Debt Issued (Repaid) 287,536 -18,766,341 202,256,193 -160,276,337 -84,152,867
Other Financing Activities 52,870,521 38,796,410 -163,292,458 36,277,915 -140,944,520
Financing Cash Flow 53,158,057 20,030,069 38,963,735 -123,998,422 -225,097,387
Net Cash Flow -178,611 -61,924,230 138,981,985 -33,118,045 -50,564,695
Free Cash Flow -51,233,367 -81,407,543 99,157,715 84,968,534 172,546,865
Free Cash Flow Growth - - 16.70% -50.76% -
Fcf Margin -1.20% -2.19% 2.36% 1.59% 5.15%
Fcfps 0.00 0.00 0.00 0.00 0.01
Levered Free Cash Flow 72,301,418 -21,022,216 -8,277,803 142,805,394 28,115,362
Unlevered Free Cash Flow 127,199,947 36,929,816 50,943,475 191,778,546 57,302,282
Cash Interest Paid - - - - 34,687,728
Cash Income Tax Paid 7,761,860 34,013,483 128,237,501 4,821,060 -
Change Working Capital -221,041,494 -49,382,560 92,973,028 -303,906,823 132,279,105
Sale of Property, Plant & Equipment 2,370,976 - 1,238,371 6,430,962 3,462,540

Income Statement

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Revenue 4,262,802,468 3,724,825,212 4,210,768,482 5,361,328,254 3,348,256,153
Revenue Growth 15.15% -11.54% -21.46% 60.12% 43.44%
Cost of Revenue 3,870,197,148 3,376,610,801 3,864,900,859 4,833,542,686 3,160,228,239
Gp 392,605,320 348,214,411 345,867,623 527,785,568 188,027,914
Selling, General & Admin 279,739,993 295,832,614 272,745,085 230,909,992 219,256,097
Other Operating Expenses 29,533,736 28,055,467 6,657,641 24,160,035 7,857,901
Operating Expenses 309,273,729 323,888,081 279,402,726 255,070,027 227,113,998
Operating Income 83,331,591 24,326,330 66,464,897 272,715,541 -39,086,084
Interest Expense -87,837,647 -92,723,252 -94,754,044 -78,357,044 -46,699,073
Interest & Investment Income 48,990,144 47,689,499 67,826,206 51,675,443 17,706,299
Currency Exchange Gain (Loss) -27,340,392 6,146,480 -7,471,720 15,623,655 6,082,694
Other Non Operating Income (Expenses) -39,322,786 -49,768,202 -52,750,066 -37,849,834 -23,059,275
EBT Excluding Unusual Items -22,179,090 -64,329,145 -20,684,727 223,807,761 -85,055,439
Gain (Loss) on Sale of Assets 745,854 373,306 218,524 329,904 280,855
Gain (Loss) on Sale of Investments - - - - -
Asset Writedown -10,533 -4,553,913 -220,583,904 -8,729,957 -67,728,222
Pretax Income -21,443,769 -68,509,752 -241,050,107 215,407,708 -152,502,806
Income Tax Expense 1,251,087 239,937 -536,987 125,063,926 34,281,089
Minority Interest in Earnings -13,563,531 -239,339 -1,993,917 280,608 928,323
Net Income -36,258,387 -68,989,028 -242,507,037 90,624,390 -185,855,572
Net Income to Common -36,258,387 -68,989,028 -242,507,037 90,624,390 -185,855,572
Net Income Growth - - - - -
Shares Basic 26,559,205,726 26,559,205,726 26,559,205,726 26,559,205,726 26,559,205,726
Shares Outstanding (Diluted) 26,559,205,726 26,559,205,726 26,559,205,726 26,559,205,726 26,559,205,726
Shares Yo Y - - - - -0.40
Eps Basic 0.00 0.00 -0.01 0.00 -0.01
EPS (Diluted) 0.00 0.00 -0.01 0.00 -0.01
EPS Growth - - - - -
Free Cash Flow -51,233,367 -81,407,543 99,157,715 84,968,534 172,546,865
Free Cash Flow Per Share 0.00 0.00 0.00 0.00 0.01
Gross Margin 9.21% 9.35% 8.21% 9.84% 5.62%
Operating Margin 1.96% 0.65% 1.58% 5.09% -1.17%
Profit Margin -0.85% -1.85% -5.76% 1.69% -5.55%
Free Cash Flow Margin -1.20% -2.19% 2.36% 1.59% 5.15%
Effective Tax Rate - - - 0.58 -
EBITDA 209,677,077 157,781,848 188,530,112 412,131,068 80,439,773
D&A For EBITDA 126,345,486 133,455,518 122,065,215 139,415,527 119,525,857
EBITDA Margin 4.92% 4.24% 4.48% 7.69% 2.40%
EBIT 83,331,591 24,326,330 66,464,897 272,715,541 -39,086,084
EBIT Margin 1.96% 0.65% 1.58% 5.09% -1.17%
Legal Settlements - - - - -
Earnings From Continuing Operations -22,694,856 -68,749,689 -240,513,120 90,343,782 -186,783,895

Ratios and Metrics

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Marketcap 1,874,818,804 1,845,438,436 2,230,457,966 2,110,969,146 3,616,451,824
Market Cap Growth -1.94% -17.26% 5.66% -41.63% 86.36%
Enterprise Value 4,110,052,814 3,829,408,926 4,064,451,496 3,455,714,916 5,140,716,154
Last Close Ratios 7.06% 6.95% 8.40% 7.95% 8.20%
Pe - - - 5.03 -
PS Ratio 0.10 0.10 0.12 0.09 0.25
PB Ratio 2.31 1.77 1.73 0.85 1.80
P/TBV Ratio 8.79 3.96 3.17 1.06 2.35
P/FCF Ratio - - 5.00 5.37 4.82
P/OCF Ratio - 5.50 3.13 2.95 3.75
EV/Sales Ratio 0.22 0.21 0.21 0.14 0.35
EV/EBITDA Ratio 4.21 5.05 4.79 1.81 14.69
EV/EBIT Ratio 11.38 32.77 13.59 2.74 -
EV/FCF Ratio -18.51 - 9.11 8.79 6.85
Debt / Equity Ratio 3.30 2.76 2.02 0.39 0.75
Debt / EBITDA Ratio 2.74 3.42 2.89 0.50 3.93
Debt / FCF Ratio - - 5.84 2.49 2.01
Asset Turnover 165.30% 154.70% 173.00% 216.50% 140.70%
Inventory Turnover 891.00% 781.70% 984.80% 1,336.00% 1,106.20%
Quick Ratio 0.52 0.41 0.50 0.40 0.42
Current Ratio 0.77 0.72 0.79 0.64 0.67
Roe -10.98% -27.32% -58.44% 18.08% -42.27%
Return on Assets (ROA) 2.02% 0.63% 1.71% 6.88% -1.03%
Return on Capital (ROIC) 6.56% 1.81% 5.15% 21.90% -3.01%
Return on Capital Employed (ROCE) 0.09 0.03 0.07 0.33 -0.04
Earningsyield -8.38% -17.96% -48.93% 19.88% -22.36%
FCF Yield -11.84% -21.19% 20.01% 18.63% 20.76%
Buyback Yield / Dilution - - - - 39.79%

Price History

Jan 30, 2018 — Jan 26, 2026 1825 Records
Date Open High Low Close Volume
2026-01-26 0.07 0.07 0.07 0.07 139,595
2026-01-25 0.07 0.07 0.07 0.07 235,629
2026-01-24 0.07 0.07 0.07 0.07 9,331
2026-01-22 0.07 0.07 0.07 0.07 9,331
2026-01-21 0.07 0.07 0.07 0.07 47,280
2026-01-20 0.07 0.07 0.07 0.07 39,542
2026-01-19 0.07 0.07 0.07 0.07 26,000
2026-01-18 0.07 0.07 0.07 0.07 79,805
2026-01-15 0.07 0.07 0.07 0.07 247,945
2026-01-14 0.07 0.07 0.07 0.07 14,062
2026-01-13 0.07 0.07 0.07 0.07 6,573
2026-01-12 0.07 0.07 0.07 0.07 33,370
2026-01-11 0.07 0.07 0.07 0.07 33,370
2026-01-09 0.07 0.07 0.07 0.07 38,955
2026-01-08 0.07 0.07 0.07 0.07 38,955
2026-01-07 0.07 0.07 0.07 0.07 124,751
2026-01-06 0.07 0.07 0.07 0.07 53,825
2026-01-05 0.07 0.07 0.07 0.07 53,825
2026-01-04 0.07 0.07 0.07 0.07 53,825
2026-01-01 0.07 0.07 0.07 0.07 261,468
2025-12-31 0.07 0.07 0.07 0.07 261,468
2025-12-30 0.07 0.07 0.07 0.07 261,468
2025-12-29 0.07 0.07 0.07 0.07 261,468
2025-12-28 0.07 0.07 0.07 0.07 479,184
2025-12-25 0.07 0.07 0.07 0.07 75,789
2025-12-24 0.07 0.07 0.07 0.07 75,789
2025-12-23 0.07 0.07 0.07 0.07 75,789
2025-12-22 0.07 0.07 0.07 0.07 75,789
2025-12-21 0.07 0.07 0.07 0.07 7,260
2025-12-19 0.07 0.07 0.07 0.07 4,413
2025-12-18 0.07 0.07 0.07 0.07 4,413
2025-12-17 0.07 0.07 0.07 0.07 86,524
2025-12-16 0.07 0.07 0.07 0.07 41,521
2025-12-15 0.07 0.07 0.07 0.07 16,430
2025-12-14 0.07 0.07 0.07 0.07 16,430
2025-12-12 0.07 0.07 0.07 0.07 45,214
2025-12-11 0.07 0.07 0.07 0.07 45,214
2025-12-10 0.07 0.07 0.07 0.07 91,969
2025-12-09 0.07 0.07 0.07 0.07 44,672
2025-12-08 0.07 0.07 0.07 0.07 144,286
2025-12-07 0.07 0.07 0.07 0.07 70,338
2025-12-05 0.07 0.07 0.07 0.07 28,370
2025-12-04 0.07 0.07 0.07 0.07 28,370
2025-12-03 0.07 0.07 0.07 0.07 115,701
2025-12-02 0.07 0.07 0.07 0.07 169,533
2025-12-01 0.07 0.07 0.07 0.07 177,923
2025-11-30 0.07 0.07 0.07 0.07 38,545
2025-11-28 0.07 0.07 0.07 0.07 38,545
2025-11-27 0.07 0.07 0.07 0.07 38,545
2025-11-26 0.07 0.07 0.07 0.07 51,300