S.C. Inox S.A.

INOX

S.C. Inox S.A. produces and sells elements for professional use in kitchens, food serving and processing areas, and food display areas in Romania.The company's products include meal tables, stainless...

Website | Real Estate Operators (except Developers) And Lessors | Other

Automated Financial Analysis

🤵

Financial Advisor Insight

"Current valuation levels are elevated, suggesting the price may be ahead of fundamentals. Momentum is currently negative, indicating caution for short-term entries. Growth forecasts are robust, which could drive future appreciation."

Sentiment: Neutral Action: Watch

"Financial analysis reveals potential risks regarding growth or leverage that warrant caution."

Liquidity concern (Current Ratio < 1).
Overvalued based on PE (Current: 69.1 vs Fair: 15).
Bearish Trend (SMA50 < SMA200).
Forecast: Continued Revenue Growth (~53.9% next year).

Technical Analysis

Trend Bearish (Long Term)
RSI (14) 54.1
SMA 50 0.93
SMA 200 1.02

Price Valuation

Current Price 0.83
Fair Value (PE 15) 0.18
Overvalued 78%
Graham Number 0.86
Upside 4%

Forecast

Rev Forecast (Next Yr) 10M
Growth Forecast 53.9%

📊 Market & Peer Context

Benchmark: BET
Volatility (Beta)
-0.26
Less Volatile than Market
Correlation
-0.03
Moves with Market
Relative Strength (1Y)
-57.97%
vs Benchmark
Index Returns (1Y)
47.5%
BET

Historical Performance

Metric 5Y 3Y 1Y YTD 6M 3M 1M 1W
INOX - -65.1% -6.7% 3.7% -6.7% 0.0% 0.0% 0.0%
BET - 124.9% 47.5% 30.0% 13.9% -6.8% -8.6% 0.2%
Alpha (Diff) - -190.0% -54.3% -26.3% -20.6% +6.8% +8.6% -0.2%

Financial Reports

Price Chart

Evoluție Istorică (Fundamente)

Cum au evoluat metricile cheie an de an - ca să vezi dacă INOX crește, stagnează sau se deteriorează, nu doar cum arată azi.

Indicator 2021 2022 2023 2024 2025 2026 TTM Tendință
P/E Ratio ⓘ 82.09 478.93 122.23 — — — ▼ +40.14
ROE ⓘ 0.50% 0.08% 0.51% -20.86% -2.64% — ▼ -3.13%
Randament Dividend ⓘ — — 0.47% — — 1.22% ▲ +0.75%
Datorie / Capital Propriu ⓘ — — 0.52 0.61 0.63 0.63 ▼ +0.11

Precizie Prognoză (Istoric)

Cât de aproape au fost estimările trecute de creștere/valoare justă față de ce s-a întâmplat de fapt.

Colectăm date din 15.08.2026 - prima comparație va fi posibilă din 2024, când apare raportul anual real pentru acel an.

Sector: Other

Based on Market Cap
LEADER
EVER
Evergent Investments SA
3,061M
ARS
Aerostar S.A.
2,726M
ONE
One United Properties SA
2,475M
AQ
Aquila Part Prod Com S.A.
2,362M
LION
Lion Capital S.A.
2,300M
INFINITY
Infinity Capital Investments S.A.
2,253M
FP
Fondul Proprietatea SA
2,050M
CRC
Chimcomplex S.A.
1,854M
SFG
Sphera Franchise Group S.A.
1,284M
SOCP
SOCEP S.A.
1,247M
GREEN
Green Tech International S.A.
1,064M
ALR
Alro S.A.
992M
WINE
Purcari Wineries Public Company Limited
810M
TTS
TTS (Transport Trade Services) S.A.
707M
AROBS
AROBS Transilvania Software S.A.
675M
COTE
Conpet S.A.
656M
CMVX
Comvex S.A.
635M
BVB
Bursa de Valori Bucuresti SA
597M
IARV
IAR S.A.
581M
DN
Dn Agrar Group S.A.
557M
SMTL
Simtel Team S.A.
459M
FOSB
SC Foraj Sonde SA Craiova
445M
IMP
Impact Developer & Contractor S.A.
429M
OIL
Oil Terminal S.A.
349M
GSH
GRUP SERBAN HOLDING SA
312M
FOJE
S.C. Foraj Sonde S.A.
306M
SIDG
S.C. ArcelorMittal Hunedoara S.A.
305M
SNO
Santierul Naval Orsova S.A.
288M
EFO
Turism, Hoteluri, Restaurante Marea Neagra S.A.
280M
PPLI
Professional Imo Partners S.A.
232M

ETAPA 1 • MUST HAVE

5/8
Healthy Leverage (Debt/Equity) ⓘ
0.52 țintă < 1.5
▲
Gross Margin vs Industry ⓘ
39.1% vs 50.3% țintă > 50.3%
▼
Operating Cash Flow vs Profit ⓘ
3,331% țintă > 100%
▲
Free Cash Flow vs Profit ⓘ
598% țintă > 80%
▲
ROIC (Return on Capital) ⓘ
2.21% țintă Positive
▲
ROIC vs WACC ⓘ
ROIC: 2.2% / WACC: 3.1% țintă > WACC
▲
ROE (Return on Equity) ⓘ
0.5% țintă > 10%
▼
EBITDA Positive ⓘ
1.44M țintă > 0
▲

ETAPA 2 • CRITERII

2/12
Interest Coverage ⓘ
1.5x țintă > 3x
▼
Miss
Net Margin vs Industry ⓘ
0.6% țintă > 26.8%
▼
Miss
ROA vs Industry ⓘ
1.4% țintă > 4.2%
▲
Miss
Current Ratio ⓘ
0.88 țintă > 1.5
▼
Miss
Assets Growth (5y) ⓘ
16.1% CAGR țintă > 0%
▲
Passed
FCF CAGR (5y) ⓘ
N/A țintă > 5%
▲
N/A
EV/EBITDA vs Industry ⓘ
10.5 vs 21.9 țintă < Industry
▼
Passed
Net Debt / EBITDA ⓘ
6.33 țintă < 3
▲
Miss
Revenue CAGR (5y) ⓘ
3.7% țintă > 5%
▲
Miss
Quick Ratio ⓘ
0.46 țintă > 1.0
▼
Miss
Payout Ratio (Dividend) ⓘ
N/A țintă < 80%
N/A
EBITDA Margin vs Industry ⓘ
10.5% vs 27.9% țintă > 27.9%
▲
Miss

SNAPSHOT COMPANIE

HOLD 48% încredere
Etapa 1: 63% • Etapa 2: 20%
Semnal algoritmic bazat pe fundamentale, nu recomandare de investiție.
Capitalizare ⓘ
0.01B RON
EBITDA ⓘ
1.44M
P/E Ratio ⓘ
69.14
PEG Ratio ⓘ
18.70
Dividend Yield ⓘ
0.47%
Beta ⓘ
-0.26
Valoare Intrinsecă (Graham) vs. Preț Curent ⓘ
Preț Curent 0.83 RON
Valoare Graham 0.86 RON
Discount 3.6%

financial report

Annual Data
Metric TTM 2025 2025 2023 2023
Fiscal Year 2,026 2,025 2,024 2,023 2,022
Fiscal Quarter Q1 Q4 Q4 Q4 Q4
Marketcap 5,254,710 5,126,546 6,023,692 9,402,347 5,052,663
Enterprise Value 13,902,040 5,061,816 6,031,312 15,056,546 12,911,903
Last Close Ratios 82.00% 80.00% 94.00% 212.92% 114.42%
Pe - - - 122.23 478.93
PS Ratio 16.11 5.18 3.29 0.68 0.76
PB Ratio 0.38 0.37 0.42 0.54 0.41
P/TBV Ratio 0.38 0.37 0.44 0.55 0.42
P/FCF Ratio - - - 20.45 -
P/OCF Ratio - - - 3.67 -
Evrevenue 42.63 5.11 3.30 1.10 1.95
EV/EBITDA Ratio - 18.95 - 10.47 10.59
EV/EBIT Ratio - - - 21.78 24.27
EV/FCF Ratio - - - 32.75 -
Debtequity 0.63 0.63 0.61 0.52 -
Debt / EBITDA Ratio - 32.48 - 6.33 -
Debt / FCF Ratio - - - 19.82 -
Net Debt / Equity Ratio 0.62 0.62 0.61 0.43 -0.01
Net Debt / EBITDA Ratio -16.65 32.38 -4.23 5.21 -0.08
Net Debt / FCF Ratio - -6,502 -7.48 16.29 0.13
Asset Turnover - 3.30% 5.70% 44.60% 24.20%
Inventory Turnover - - 21.80% 125.00% 13.30%
Quick Ratio - 0.27 0.26 0.46 0.46
Current Ratio - 0.59 0.56 0.88 1.54
Roe - -2.64% -20.86% 0.51% 0.08%
Return on Assets (ROA) - -0.81% -5.48% 1.40% 1.21%
Return on Invested Capital (ROIC) -5.09% -1.72% -11.78% 1.88% 1.22%
Return on Capital Employed (ROCE) - -0.03 -0.20 0.03 0.03
Earningsyield -21.34% -7.22% -55.02% 0.82% 0.21%
FCF Yield -0.03% -0.03% -19.19% 4.89% -15.29%
Dividend Yield 1.22% - - 0.47% -
Buyback Yield / Dilution - - - -45.85% -
Totalreturn 1.22% - - -45.38% -

Balance Sheet

Annual Data
Metric TTM 2023 2023 2022 2021
Fiscal Year 2,024 2,023 2,022 2,021 2,020
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Cash & Equivalents - 1,621,561 100,235 1,113,946 142,473
Totalcash 44,870 1,621,561 100,235 1,113,946 142,473
Cash Growth -62.56% 1,517.76% -91.00% 681.87% 481.83%
Accounts Receivable - 1,924,652 4,586,253 6,044,996 6,008,139
Other Receivables - 2,129,015 - - -
Receivables - 4,053,667 4,586,253 6,044,996 6,008,139
Inventory - 3,750,584 9,632,297 6,350,636 5,995,337
Prepaid Expenses - 1,456,753 1,256,799 198,322 -
Assetsc - 10,882,565 15,575,584 13,707,900 12,145,949
Property, Plant & Equipment - 22,323,528 11,781,240 12,531,660 13,099,995
Long-Term Investments - 76,453 76,453 76,453 76,453
Other Intangible Assets - 409,785 418,473 427,160 447,281
Long-Term Deferred Charges - - - - -
Other Long-Term Assets - 64,348 64,234 64,234 64,234
Assets - 33,756,679 27,915,984 26,807,407 25,833,912
Accounts Payable - 1,275,085 - - -
Accrued Expenses - 4,273,545 - - -
Short-Term Debt - - - - -
Current Portion of Long-Term Debt - 5,322,375 - - -
Current Portion of Leases - 23,272 - - -
Current Income Taxes Payable - - - - -
Current Unearned Revenue - - - - 50,370
Other Current Liabilities - 1,545,251 10,141,125 7,390,967 13,385,091
Total Current Liabilities - 12,439,528 10,141,125 7,390,967 13,435,461
Long-Term Debt - 3,725,925 - - -
Long-Term Leases - 40,344 - - -
Other Long-Term Liabilities - - 5,337,309 6,989,439 33,001
Total Liabilities - 16,205,797 15,478,434 14,380,406 13,468,462
Common Stock - 16,020,458 10,984,050 10,984,050 10,984,050
Retained Earnings - 1,530,424 1,453,500 1,442,951 1,381,400
Equity 16,066,293 17,550,882 12,437,550 12,427,001 12,365,450
Total Liabilities & Equity - 33,756,679 27,915,984 26,807,407 25,833,912
Filing Date Shares Outstanding 6,408,183 6,408,183 4,393,620 4,393,620 4,393,620
Total Common Shares Outstanding 6,408,183 6,408,183 4,393,620 4,393,620 4,393,620
Book Value Per Share - 2.74 2.83 2.83 2.81
Tangible Book Value 15,647,022 17,141,097 12,019,077 11,999,841 11,918,169
Tangible Book Value Per Share - 2.67 2.74 2.73 2.71
Total Debt 52,493 9,111,916 - - -
Net Cash (Debt) -7,623 -7,490,355 100,235 1,113,946 142,473
Net Cash Growth - - -91.00% 681.87% 481.83%
Netcashpershare 0.00 -1.17 0.02 0.25 0.03
Working Capital - -1,556,963 5,434,459 6,316,933 -1,289,512
Land - 3,144,129 3,144,129 3,200,000 3,200,000
Buildings - 10,658,526 8,610,262 8,610,262 8,610,262
Machinery - 9,314,876 6,683,305 6,890,181 7,035,153
Construction In Progress - 6,601,171 - - -

Cash Flow Statement

Annual Data
Metric TTM 2023 2023 2022 2021
Fiscal Year 2,024 2,023 2,022 2,021 2,020
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Net Income - 76,924 10,550 61,551 9,685
Depreciation & Amortization - 747,406 687,658 750,732 419,389
Change in Accounts Receivable - -532,586 -1,458,743 36,857 -267,755
Change in Inventory - -5,881,713 3,281,661 355,299 4,645,345
Change in Accounts Payable - -34,036 -436,806 587,308 -325,115
Change in Other Net Operating Assets - 12,619,817 1,357,982 -6,361,572 4,541,707
Other Operating Activities - -4,433,346 -4,185,076 320,508 -6,457,772
Ncfo - 2,562,466 -742,774 -4,249,317 2,565,484
Ocf Growth - - - - -
Capex - -2,102,697 -29,750 -162,277 -3,882,092
Ncfi - -2,102,697 -29,750 144,971 -3,882,092
Short-Term Debt Issued - 4,831,250 7,908,954 17,186,635 12,318,546
Total Debt Issued - 4,831,250 7,908,954 17,186,635 12,318,546
Short-Term Debt Repaid - -3,769,694 -8,150,142 -12,110,815 -10,934,322
Total Debt Repaid - -3,769,694 -8,150,142 -12,110,815 -10,934,322
Net Debt Issued (Repaid) - 1,061,556 -241,188 5,075,820 1,384,224
Other Financing Activities - - - - 50,370
Financing Cash Flow - 1,061,556 -241,188 5,075,820 1,434,594
Net Cash Flow - 1,521,326 -1,013,711 971,474 117,986
Free Cash Flow - 459,769 -772,524 -4,411,594 -1,316,608
Free Cash Flow Growth - - - - -
Fcf Margin - 3.35% -11.67% -35.56% -14.62%
Fcfps - 0.07 -0.18 -1.00 -0.30
Levered Free Cash Flow - 1,953,933 558,816 -5,987,267 -673,835
Unlevered Free Cash Flow - 2,243,789 859,147 -5,899,607 -666,678
Change Working Capital - 6,171,482 2,744,094 -5,382,108 8,594,182
Sale of Property, Plant & Equipment - - - 307,248 -
Miscellaneous Cash Flow Adjustments - 1 1 - -

Income Statement

Annual Data
Metric TTM 2023 2023 2022 2021
Fiscal Year 2,024 2,023 2,022 2,021 2,020
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Revenue 3,725,113 13,738,429 6,618,520 12,404,629 9,006,614
Revenue Growth -68.86% 107.58% -46.64% 37.73% -24.20%
Operating Revenue 3,725,113 13,738,429 6,618,520 12,404,629 9,006,614
Other Revenue - - - - -
Cost of Revenue 980,320 8,367,551 1,059,479 6,306,040 2,750,594
Gp 2,744,793 5,370,878 5,559,041 6,098,589 6,256,020
Selling, General & Admin 2,592,765 2,433,066 3,025,005 4,028,033 4,246,196
Other Operating Expenses 1,510,802 1,499,240 1,314,417 1,084,768 1,715,069
Operating Expenses 4,900,503 4,679,712 5,027,080 5,863,533 6,380,654
Operating Income -2,155,710 691,166 531,961 235,056 -124,634
Interest Expense -594,471 -463,769 -480,529 -140,256 -11,450
Interest & Investment Income 4,515 - - 1 1
Currency Exchange Gain (Loss) -76,094 -76,094 -12,668 - -
Other Non Operating Income (Expenses) 49,493 - - -5,278 156,548
Pretax Income -2,772,267 151,303 38,764 89,523 20,465
Income Tax Expense 47,478 74,379 28,214 27,972 10,780
Net Income -2,819,745 76,924 10,550 61,551 9,685
Net Income to Common -2,819,745 76,924 10,550 61,551 9,685
Net Income Growth - 629.14% -82.86% 535.53% -92.42%
Shares Basic 6,408,183 6,408,183 4,393,620 4,393,620 4,393,620
Shares Outstanding (Diluted) 6,408,183 6,408,183 4,393,620 4,393,620 4,393,620
Shares Yo Y 0.46 0.46 - - -
Eps Basic -0.44 0.01 0.00 0.01 0.00
EPS (Diluted) -0.44 0.01 0.00 0.01 0.00
EPS Growth - 399.96% -82.86% 535.62% -92.42%
Free Cash Flow - 459,769 -772,524 -4,411,594 -1,316,608
Free Cash Flow Per Share - 0.07 -0.18 -1.00 -0.30
Dps 0.01 0.01 - - -
Gross Margin 73.68% 39.09% 83.99% 49.16% 69.46%
Operating Margin -57.87% 5.03% 8.04% 1.90% -1.38%
Profit Margin -75.70% 0.56% 0.16% 0.50% 0.11%
Free Cash Flow Margin - 3.35% -11.67% -35.56% -14.62%
Effective Tax Rate - 0.49 0.73 0.31 0.53
EBITDA -1,363,493 1,438,572 1,219,619 985,788 294,755
D&A For EBITDA 792,217 747,406 687,658 750,732 419,389
EBITDA Margin -36.60% 10.47% 18.43% 7.95% 3.27%
EBIT -2,155,710 691,166 531,961 235,056 -124,634
EBIT Margin -57.87% 5.03% 8.04% 1.90% -1.38%
Revenue as Reported 3,728,786 7,043,534 10,378,821 14,064,988 11,507,191

Ratios and Metrics

Annual Data
Metric TTM 2023 2023 2022 2021
Fiscal Year 2,024 2,023 2,022 2,021 2,020
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Marketcap 6,728,592 9,402,347 5,052,663 5,052,663 5,052,663
Market Cap Growth -31.02% 86.09% - - -
Enterprise Value 6,736,212 15,056,546 12,911,903 8,890,383 4,463,813
Last Close Ratios 105.00% 212.92% 114.42% 114.42% 114.42%
Pe - 122.23 478.93 82.09 521.70
PS Ratio 1.81 0.68 0.76 0.41 0.56
PB Ratio 0.42 0.54 0.41 0.41 0.41
P/TBV Ratio 0.43 0.55 0.42 0.42 0.42
P/FCF Ratio - 20.45 - - -
P/OCF Ratio - 3.67 - - 1.97
EV/Sales Ratio 1.81 1.10 1.95 0.72 0.50
EV/EBITDA Ratio - 10.47 10.59 9.02 15.14
EV/EBIT Ratio - 21.78 24.27 37.82 -
EV/FCF Ratio - 32.75 - - -
Debt / Equity Ratio 0.00 0.52 - - -
Debt / EBITDA Ratio - 6.33 - - -
Debt / FCF Ratio - 19.82 - - -
Asset Turnover - 44.60% 24.20% 47.10% 40.50%
Inventory Turnover - 125.00% 13.30% 102.20% 74.90%
Quick Ratio - 0.46 0.46 0.97 0.46
Current Ratio - 0.88 1.54 1.86 0.90
Roe -19.87% 0.51% 0.08% 0.50% 0.08%
Return on Assets (ROA) - 1.40% 1.21% 0.56% -0.35%
Return on Capital (ROIC) -7.88% 2.21% 2.67% 1.19% -0.63%
Return on Capital Employed (ROCE) - 0.03 0.03 0.01 -0.01
Earningsyield -41.91% 0.82% 0.21% 1.22% 0.19%
FCF Yield - 4.89% -15.29% -87.31% -26.06%
Dividend Yield - 0.47% - - -
Buyback Yield / Dilution -45.85% -45.85% - - -
Totalreturn -45.85% -45.38% - - -

Price History

Sep 18, 2023 — Jun 02, 2026 322 Records
Date Open High Low Close Volume
2026-06-02 0.67 0.86 0.67 0.83 392
2026-05-19 0.68 0.84 0.68 0.84 66
2026-05-13 0.68 0.84 0.68 0.84 46
2026-05-12 0.85 0.85 0.85 0.85 50
2026-05-11 0.67 0.85 0.67 0.85 116
2026-05-08 0.86 0.86 0.86 0.86 5
2026-05-06 0.86 0.86 0.67 0.67 11
2026-05-04 0.67 0.67 0.67 0.67 8
2026-04-30 0.85 0.88 0.65 0.88 3,927
2026-04-29 0.71 0.71 0.71 0.71 48
2026-04-27 0.70 0.70 0.70 0.70 9
2026-04-21 0.71 0.88 0.70 0.88 6,303
2026-04-17 0.76 0.88 0.75 0.88 3,513
2026-04-14 0.89 0.89 0.89 0.89 13
2026-04-09 0.89 0.89 0.76 0.76 32
2026-04-07 0.76 0.76 0.76 0.76 329
2026-04-01 0.81 0.89 0.80 0.89 1,844
2026-03-31 0.90 0.90 0.80 0.80 139
2026-03-30 0.83 0.83 0.83 0.83 952
2026-03-19 0.84 0.97 0.83 0.97 1,301
2026-03-18 0.98 0.98 0.98 0.98 10
2026-03-17 0.98 0.98 0.84 0.84 27
2026-03-16 0.98 0.98 0.84 0.84 16
2026-03-13 0.98 0.98 0.84 0.98 29
2026-03-12 0.98 0.98 0.98 0.98 13
2026-03-09 0.85 0.85 0.85 0.85 8
2026-03-03 0.91 0.91 0.91 0.91 71
2026-03-02 0.92 0.92 0.92 0.92 199
2026-02-27 1.03 1.03 0.92 0.92 33
2026-02-26 0.92 1.03 0.92 1.03 33
2026-02-25 1.03 1.03 0.92 0.92 56
2026-02-20 1.00 1.00 1.00 1.00 26
2026-02-19 0.92 1.08 0.91 0.96 2,116
2026-02-17 0.93 0.93 0.91 0.91 1,600
2026-02-16 0.96 1.09 0.93 0.93 3,654
2026-02-13 0.96 0.96 0.96 0.96 200
2026-02-12 0.96 0.96 0.96 0.96 28
2026-02-11 0.95 0.95 0.95 0.95 200
2026-02-10 1.12 1.12 1.12 1.12 442
2026-02-09 1.12 1.12 1.12 1.12 3
2026-02-06 0.95 0.95 0.95 0.95 200
2026-02-03 1.14 1.14 1.14 1.14 12
2026-02-02 0.96 1.15 0.96 1.15 143
2026-01-29 0.96 1.19 0.96 1.19 60
2026-01-28 0.93 1.16 0.93 1.15 2,723
2026-01-26 0.96 1.16 0.91 1.16 5,408
2026-01-23 1.00 1.20 1.00 1.20 794
2026-01-21 0.93 1.10 0.93 1.10 310
2026-01-20 1.10 1.10 1.10 1.10 10
2026-01-19 1.09 1.09 1.00 1.00 1,270