Santierul Naval Orsova S.A.

SNO

Santierul Naval Orsova S.A. engages in the construction of river ships and floating structures in Romania.The company produces chemical tankers, container ships, gas tankers, salanda vessels, push-com...

Website | Ship And Boat Building And Repairing | Other

Automated Financial Analysis

🤵

Financial Advisor Insight

"Technicals confirm a positive long-term trend, supported by moving averages."

Sentiment: Neutral Action: Hold

"Company demonstrates strong financial health with positive growth and stability indicators."

Bullish Trend (SMA50 > SMA200).
Stochastic indicates overbought conditions.
Forecast: Continued Revenue Growth (~6.1% next year).

Technical Analysis

Trend Bullish (Long Term)
Last Cross
Golden Cross (10 months ago)
RSI (14) 58.8
SMA 50 8.11
SMA 200 7.93

Price Valuation

Current Price 8.35
Fair Value (PE 15) 7.80
Overvalued 7%
Graham Number 9.48
Upside 13%

Forecast

Rev Forecast (Next Yr) 99M
Growth Forecast 6.1%

📊 Market & Peer Context

Benchmark: BET
Volatility (Beta)
-0.04
Less Volatile than Market
Correlation
-0.01
Moves with Market
Relative Strength (1Y)
-40.78%
vs Benchmark
Index Returns (1Y)
71.3%
BET

Historical Performance

Metric 5Y 3Y 1Y YTD 6M 3M 1M 1W
SNO 22.8% 69.7% 21.0% 3.7% 0.6% 0.6% 0.0% 0.0%
BET - 135.9% 71.3% 19.7% 32.1% 9.9% 4.3% 2.7%
Alpha (Diff) - -66.2% -50.3% -15.9% -31.5% -9.3% -4.3% -2.7%

Financial Reports

Price Chart

Sector: Other

Based on Market Cap
LEADER
SCD
Zentiva S.A.
3,151M
ONE
One United Properties SA
2,964M
EVER
Evergent Investments SA
2,701M
CRC
Chimcomplex S.A.
2,531M
LION
Lion Capital S.A.
2,412M
FP
Fondul Proprietatea SA
2,339M
AQ
Aquila Part Prod Com S.A.
2,062M
INFINITY
Infinity Capital Investments S.A.
1,981M
SFG
Sphera Franchise Group S.A.
1,539M
ARS
Aerostar S.A.
1,462M
SOCP
SOCEP S.A.
1,187M
GREEN
Green Tech International S.A.
1,111M
ALR
Alro S.A.
1,071M
WINE
Purcari Wineries Public Company Limited
789M
AROBS
AROBS Transilvania Software S.A.
706M
COTE
Conpet S.A.
677M
CMVX
Comvex S.A.
662M
TTS
TTS (Transport Trade Services) S.A.
589M
IMP
Impact Developer & Contractor S.A.
567M
DN
Dn Agrar Group S.A.
463M
SMTL
Simtel Team S.A.
459M
BVB
Bursa de Valori Bucuresti SA
371M
OIL
Oil Terminal S.A.
342M
SIDG
S.C. ArcelorMittal Hunedoara S.A.
342M
IARV
IAR S.A.
319M
GSH
GRUP SERBAN HOLDING SA
312M
SCDM
S.C. Unirea Shopping Center S.A.
258M
RCHI
Societatea Comerciala Compania Hoteliera Intercontinental Romania S.A.
238M
FOSB
SC Foraj Sonde SA Craiova
237M
PPLI
Professional Imo Partners S.A.
232M

ETAPA 1 • MUST HAVE

4/8
Healthy Leverage (Debt/Equity)
0.04
Target: < 1.5
Gross Margin vs Industry
0.0% vs 0.0%
Target: > 0.0%
Operating Cash Flow vs Profit
0%
Target: > 1.0
Free Cash Flow vs Profit
-30%
Target: > 0.8
ROIC (Return on Capital)
4.80%
Target: Positive
ROIC vs WACC
ROIC: 4.8% / WACC: 119,640.8%
Target: > WACC
ROE (Return on Equity)
7.0%
Target: > 10%
EBITDA Positive
12.68M
Target: > 0

ETAPA 2 • CRITERII

6/9
Interest Coverage
Target: > 3x • 0.0x
Miss
Net Margin vs Industry
Target: > 0.0% • 6.3%
Passed
ROA vs Industry
Target: > 3.6% • 3.9%
Passed
Current Ratio
Target: > 1.5 • 3.74
Passed
Assets Growth (5y)
Target: > 0% • 0.8% CAGR
Passed
FCF CAGR (5y)
Target: > 5% • 0.0%
Miss
EV/EBITDA vs Industry
Target: < Industry • 0.0 vs 0.0
Miss
Net Debt / EBITDA
Target: < 3 • 0.27
Passed
Revenue CAGR (5y)
Target: > 5% • 7.6%
Passed

SNAPSHOT COMPANIE

Capitalizare
0.10B RON
EBITDA
12.68M
P/E Ratio
16.07
PEG Ratio
2.13
Dividend Yield
0.00%
Beta
-0.04
Valoare Intrinsecă (Graham)
9.48 RON
Discount
+13.5%

Balance Sheet

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Cash & Equivalents 7,310,372 10,955,209 11,943,703 8,852,408 14,365,368
Short-Term Investments 15,563,005 13,514,382 6,495,815 3,485,023 3,087,107
Totalcash 22,873,377 24,469,591 18,439,518 12,337,431 17,452,475
Cash Growth -31.76% 32.70% 49.46% -29.31% -49.68%
Accounts Receivable 5,615,170 1,522,308 11,428,198 1,450,140 19,652,139
Other Receivables - 876,893 192,028 306,221 232,146
Receivables 5,615,170 2,399,201 11,620,226 1,756,361 19,884,285
Inventory 42,590,702 36,479,637 28,967,886 50,813,700 22,400,725
Prepaid Expenses - - - - -
Other Current Assets 395,940 1,926,214 623,665 392,920 612,008
Assetsc 71,475,189 65,274,643 59,651,295 65,300,412 60,349,493
Property, Plant & Equipment 44,669,566 46,989,915 39,356,377 39,869,160 42,093,207
Other Intangible Assets 16,282 41,677 81,164 27,779 20,138
Long-Term Accounts Receivable 222,819 160,624 6,000 8,956 541,401
Other Long-Term Assets - - 606,447 596,638 522,236
Assets 116,398,921 112,635,715 99,806,115 105,918,714 103,606,604
Accounts Payable 2,376,987 1,472,791 2,290,067 2,388,707 2,525,444
Accrued Expenses 1,639,244 2,570,740 1,867,113 1,828,049 1,835,723
Short-Term Debt - - - - -
Current Portion of Leases - 624,068 - 634,972 568,917
Current Unearned Revenue 11,844 317,980 950 2,375 3,408,989
Other Current Liabilities 19,808,514 12,489,899 10,382,812 18,492,887 1,100,911
Total Current Liabilities 23,836,589 17,475,478 14,540,942 23,346,990 9,439,984
Long-Term Leases 2,240,690 2,736,018 - 505,079 1,023,377
Long-Term Deferred Tax Liabilities 4,256,003 4,513,190 3,775,937 4,031,923 4,352,333
Other Long-Term Liabilities 251,107 168,626 60,040 50,750 24,483
Total Liabilities 30,584,389 24,893,312 18,376,919 27,934,742 14,840,177
Common Stock 28,557,298 28,557,298 28,557,298 28,557,298 28,557,298
Additional Paid-In Capital 8,862,843 8,862,843 8,862,843 8,862,843 8,862,843
Retained Earnings 5,085,305 7,381,014 605,655 -3,322,897 787,584
Comprehensive Income & Other 43,309,086 42,941,248 43,403,400 43,886,728 50,558,702
Equity 85,814,532 87,742,403 81,429,196 77,983,972 88,766,427
Total Liabilities & Equity 116,398,921 112,635,715 99,806,115 105,918,714 103,606,604
Filing Date Shares Outstanding 11,422,919 11,422,919 11,422,919 11,422,919 11,422,919
Total Common Shares Outstanding 11,422,919 11,422,919 11,422,919 11,422,919 11,422,919
Book Value Per Share 7.51 7.68 7.13 6.83 7.77
Tangible Book Value 85,798,250 87,700,726 81,348,032 77,956,193 88,746,289
Tangible Book Value Per Share 7.51 7.68 7.12 6.82 7.77
Total Debt 2,240,690 3,360,086 - 1,140,051 1,592,294
Net Cash (Debt) 20,632,687 21,109,505 18,439,518 11,197,380 15,860,181
Net Cash Growth -31.58% 14.48% 64.68% -29.40% -54.27%
Netcashpershare 1.82 1.85 1.61 0.98 1.39
Working Capital 47,638,600 47,799,165 45,110,353 41,953,422 50,909,509
Land 23,547,906 23,088,673 23,081,953 1,201,941 1,201,941
Buildings - - - 21,880,028 20,060,165
Machinery 59,397,463 58,393,105 62,146,610 58,795,471 56,544,493
Construction In Progress 3,213,045 3,080,295 1,402,835 1,220,026 3,564,578
Long-Term Deferred Tax Assets 15,065 168,856 104,832 115,769 80,129

Cash Flow Statement

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Net Income 3,955,712 5,936,340 3,453,687 -4,215,117 -153,870
Depreciation & Amortization 5,568,754 6,712,393 5,634,656 4,346,222 4,840,534
Loss (Gain) From Sale of Assets -1,129,119 21,996 5,390 71,587 154,293
Asset Writedown & Restructuring Costs -288,824 -288,824 - - -
Change in Accounts Receivable 3,808,352 8,809,177 -10,078,401 18,493,726 -18,942,002
Change in Inventory -11,272,273 -8,674,064 21,794,247 -28,328,550 14,509,467
Change in Accounts Payable -7,982,745 -6,238,469 -9,842,736 12,111,488 170,991
Change in Other Net Operating Assets 13,766 -25,848 7,627 3,790 -35,064
Other Operating Activities -2,168,675 484,626 -862,681 832,045 -2,506,254
Ncfo -9,495,052 6,737,327 10,111,789 3,315,191 -1,961,905
Ocf Growth - -33.37% 205.01% - -
Capex -5,007,422 -8,498,407 -3,467,615 -1,944,633 -3,583,458
Investment in Securities 4,933,211 -7,018,567 -3,010,792 -397,916 770,502
Other Investing Activities 599,879 809,698 179,434 34,742 22,807
Ncfi 2,271,094 -12,961,850 -6,298,973 -2,307,807 -2,790,149
Short-Term Debt Issued - - - - -
Total Debt Issued - - - - -
Short-Term Debt Repaid - - - - -
Long-Term Debt Repaid - -693,473 -634,972 -568,917 -525,239
Total Debt Repaid 1,845,795 -693,473 -634,972 -568,917 -525,239
Net Debt Issued (Repaid) 1,845,795 -693,473 -634,972 -568,917 -525,239
Common Dividends Paid -11,796,870 -5,929,502 -86,549 -5,951,427 -11,182,612
Other Financing Activities 6,016,954 11,859,004 - - -
Financing Cash Flow -3,934,121 5,236,029 -721,521 -6,520,344 -11,707,851
Net Cash Flow -11,158,079 -988,494 3,091,295 -5,512,960 -16,459,905
Free Cash Flow -14,502,474 -1,761,080 6,644,174 1,370,558 -5,545,363
Free Cash Flow Growth - - 384.78% - -
Fcf Margin -15.30% -1.88% 6.88% 2.39% -7.56%
Fcfps -1.28 -0.15 0.58 0.12 -0.49
Levered Free Cash Flow -3,346,800 5,031,001 7,942,508 3,189,865 -4,578,701
Unlevered Free Cash Flow -3,218,326 5,073,431 7,978,476 3,206,521 -4,556,387
Cash Interest Paid 204,709 67,889 57,548 26,650 35,702
Cash Income Tax Paid 3,470,681 1,570,326 373,953 13,671 659,905
Change Working Capital -15,432,900 -6,129,204 1,880,737 2,280,454 -4,296,608
Sale of Property, Plant & Equipment 1,745,426 1,745,426 - - -
Miscellaneous Cash Flow Adjustments - - - - -

Income Statement

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Revenue 94,820,008 93,582,437 96,632,014 57,269,884 73,328,989
Revenue Growth 12.67% -3.16% 68.73% -21.90% 4.85%
Cost of Revenue 33,990,595 34,767,028 45,766,103 24,188,294 29,674,594
Gp 60,829,413 58,815,409 50,865,911 33,081,590 43,654,395
Selling, General & Admin 37,731,827 34,844,176 30,445,810 24,299,560 29,701,653
Other Operating Expenses 14,248,157 10,887,253 11,117,460 9,553,856 9,457,926
Operating Expenses 57,748,795 52,187,806 47,295,820 37,833,680 43,795,590
Operating Income 3,080,618 6,627,603 3,570,091 -4,752,090 -141,195
Interest Expense -205,559 -67,888 -57,548 -26,649 -35,702
Interest & Investment Income 669,200 844,344 196,607 53,579 25,232
Currency Exchange Gain (Loss) 509,884 159,752 177,937 506,928 567,710
Other Non Operating Income (Expenses) - - - 56,116 115,122
EBT Excluding Unusual Items 4,054,143 7,563,811 3,887,087 -4,162,116 531,167
Gain (Loss) on Sale of Assets 1,129,119 -21,996 -5,390 -71,587 -20,328
Asset Writedown - - - - -
Pretax Income 5,183,262 7,541,815 3,881,697 -4,233,703 510,839
Income Tax Expense 1,227,550 1,605,475 428,010 -18,586 664,709
Net Income 3,955,712 5,936,340 3,453,687 -4,215,117 -153,870
Net Income to Common 3,955,712 5,936,340 3,453,687 -4,215,117 -153,870
Net Income Growth -22.29% 71.88% - - -
Shares Basic 11,351,680 11,422,919 11,422,919 11,422,919 11,422,919
Shares Outstanding (Diluted) 11,351,680 11,422,919 11,422,919 11,422,919 11,422,919
Eps Basic 0.35 0.52 0.30 -0.37 -0.01
EPS (Diluted) 0.35 0.52 0.30 -0.37 -0.01
EPS Growth -20.94% 73.23% - - -
Free Cash Flow -14,502,474 -1,761,080 6,644,174 1,370,558 -5,545,363
Free Cash Flow Per Share -1.28 -0.15 0.58 0.12 -0.49
Dps - - 0.53 - 0.53
Dividend Growth - - - - 39.47%
Gross Margin 64.15% 62.85% 52.64% 57.76% 59.53%
Operating Margin 3.25% 7.08% 3.70% -8.30% -0.19%
Profit Margin 4.17% 6.34% 3.57% -7.36% -0.21%
Free Cash Flow Margin -15.30% -1.88% 6.88% 2.39% -7.56%
Effective Tax Rate 0.24 0.21 0.11 - 1.30
EBITDA 7,999,385 12,676,070 8,546,284 -973,127 4,165,744
D&A For EBITDA 4,918,767 6,048,467 4,976,193 3,778,963 4,306,939
EBITDA Margin 8.44% 13.54% 8.84% -1.70% 5.68%
EBIT 3,080,618 6,627,603 3,570,091 -4,752,090 -141,195
EBIT Margin 3.25% 7.08% 3.70% -8.30% -0.19%
Revenue as Reported 101,571,087 100,038,158 99,840,070 58,311,667 74,669,943
Legal Settlements - - - - -
Advertising Expenses - 40,351 37,809 29,737 36,087
Payoutratio 298.22% 99.89% 2.51% - -

Ratios and Metrics

Annual Data
Metric TTM 2024 2023 2022 2021
Fiscal Year 2,025 2,024 2,023 2,022 2,021
Fiscal Quarter Q3 Q4 Q4 Q4 Q4
Marketcap 92,525,644 81,673,871 61,683,763 57,114,595 65,110,638
Market Cap Growth 14.89% 32.41% 8.00% -12.28% 52.41%
Enterprise Value 71,892,953 51,519,500 48,336,932 47,931,095 35,678,768
Last Close Ratios 810.00% 667.33% 469.08% 434.34% 449.50%
Pe 23.24 13.76 17.86 - -
PS Ratio 0.98 0.87 0.64 1.00 0.89
PB Ratio 1.08 0.93 0.76 0.73 0.73
P/TBV Ratio 1.08 0.93 0.76 0.73 0.73
P/FCF Ratio - - 9.28 41.67 -
P/OCF Ratio - 12.12 6.10 17.23 -
EV/Sales Ratio 0.76 0.55 0.50 0.84 0.49
EV/EBITDA Ratio 8.31 4.06 5.66 - 8.57
EV/EBIT Ratio 23.34 7.77 13.54 - -
EV/FCF Ratio -4.96 - 7.28 34.97 -
Debt / Equity Ratio 0.03 0.04 - 0.02 0.02
Debt / EBITDA Ratio 0.26 0.25 - - 0.34
Debt / FCF Ratio - - - 0.83 -
Asset Turnover 81.40% 88.10% 93.90% 54.70% 69.00%
Inventory Turnover 91.80% 106.20% 114.70% 66.10% 104.10%
Quick Ratio 1.20 1.54 2.07 0.60 3.96
Current Ratio 3.00 3.74 4.10 2.80 6.39
Roe 4.57% 7.02% 4.33% -5.06% -0.17%
Return on Assets (ROA) 1.65% 3.90% 2.17% -2.84% -0.08%
Return on Capital (ROIC) 2.16% 4.80% 2.78% -3.51% -0.09%
Return on Capital Employed (ROCE) 0.03 0.07 0.04 -0.06 0.00
Earningsyield 4.28% 7.27% 5.60% -7.38% -0.24%
FCF Yield -15.67% -2.16% 10.77% 2.40% -8.52%
Dividend Yield 6.54% - 11.30% - 11.79%
Payout Ratio 298.22% 99.89% 2.51% - -
Totalreturn 7.74% - 11.30% - 11.79%

Price History

Sep 10, 2014 — Jan 26, 2026 1825 Records
Date Open High Low Close Volume
2026-01-26 8.35 8.35 8.10 8.35 104
2026-01-25 8.35 8.35 8.35 8.35 397
2026-01-24 8.30 8.30 8.30 8.30 1,787
2026-01-22 8.30 8.30 8.30 8.30 1,787
2026-01-21 8.25 8.30 8.20 8.20 1,149
2026-01-20 8.30 8.30 8.30 8.30 355
2026-01-19 8.35 8.35 8.00 8.30 2,616
2026-01-18 8.35 8.35 8.20 8.35 539
2026-01-15 8.20 8.20 8.20 8.20 3,498
2026-01-14 8.20 8.20 8.00 8.00 1,783
2026-01-13 8.00 8.20 8.00 8.00 119
2026-01-12 8.35 8.40 8.05 8.20 2,621
2026-01-11 8.35 8.40 8.05 8.20 2,621
2026-01-09 8.05 8.20 8.00 8.20 765
2026-01-08 8.05 8.20 8.00 8.20 765
2026-01-07 7.80 8.00 7.80 8.00 270
2026-01-06 7.90 8.05 7.80 8.05 51
2026-01-05 7.90 8.05 7.80 8.05 51
2026-01-04 7.90 8.05 7.80 8.05 51
2026-01-01 8.10 8.10 7.70 8.05 1,182
2025-12-31 8.10 8.10 7.70 8.05 1,182
2025-12-30 8.10 8.10 7.70 8.05 1,182
2025-12-29 8.10 8.10 7.70 8.05 1,182
2025-12-28 7.85 7.85 7.85 7.85 102
2025-12-25 7.85 8.10 7.85 8.10 458
2025-12-24 7.85 8.10 7.85 8.10 458
2025-12-23 7.85 8.10 7.85 8.10 458
2025-12-22 7.85 8.10 7.85 8.10 458
2025-12-19 8.10 8.10 8.10 8.10 110
2025-12-18 8.10 8.10 8.10 8.10 110
2025-12-17 8.00 8.15 8.00 8.15 104
2025-12-16 8.00 8.15 8.00 8.15 104
2025-12-15 8.15 8.15 8.15 8.15 103
2025-12-14 8.15 8.15 8.15 8.15 1
2025-12-12 8.15 8.15 8.15 8.15 34
2025-12-11 8.15 8.15 8.15 8.15 34
2025-12-10 8.10 8.25 7.10 8.20 4,309
2025-12-09 7.75 7.75 7.75 7.75 450
2025-12-08 8.10 8.20 8.10 8.20 350
2025-12-07 8.15 8.15 8.15 8.15 100
2025-12-05 8.10 8.10 8.10 8.10 300
2025-12-04 8.10 8.10 8.10 8.10 300
2025-12-02 8.20 8.20 8.20 8.20 6
2025-12-01 8.20 8.20 8.20 8.20 6
2025-11-30 8.00 8.00 8.00 8.00 340
2025-11-28 8.00 8.00 8.00 8.00 340
2025-11-27 8.00 8.00 8.00 8.00 340
2025-11-26 7.80 7.80 7.75 7.75 700
2025-11-25 7.80 7.85 7.80 7.85 11
2025-11-24 8.00 8.00 8.00 8.00 5